Runs:
| Car Purchase Price | $50,000.00 | |
| Trade in Value | $10,000.00 | |
| Down Payment | $10,000.00 | |
| Interest Rate | 3.9% | |
| Market Gain | 5.0% | |
| Loan Duration | 36 mths | |
| Loan Amount | $30,000.00 | |
| Total Owed | $33,648.67 | |
| Monthly Payment | $934.69 |
| Month | Took a loan | Paid off car |
|---|---|---|
| 36 | $34,728.75 | $36,162.32 |
| 35 | $34,587.83 | $35,084.69 |
| 34 | $34,447.49 | $34,011.44 |
| ... | ... | ... |
| 2 | $30,244.95 | $1,873.18 |
| 1 | $30,122.22 | $934.69 |
| 0 | $30,000.00 | $0.00 |